County Profile for Allen - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,384,788 Total Charges 63,729,193
Fixed Assets 7,325,061 Contract Allowance 36,244,444
Other Assets 23,133 Operating Revenue 27,484,749
Total Assets 9,732,982 Operating Expenses 27,495,551
Current Liabilities 8,249,205 Operating Margin -10,802
Long Term Liabilities -312,951 Other Income 415,530
Total Equity 1,796,728 Other Expense 0
Total Liabilities and Equity 9,732,982 Net Profit or Loss 404,728

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,159 Revenue per Bed $1,057,106 Revenue per Person $27,484,749
Net Margin per Discharge ($34) Net Margin per Bed ($415) Net Margin per Person ($10,802)
Net Profit per Discharge $1,269 Net Profit per Bed $15,566 Net Profit per Person $404,728
Net Fixed Assets per Discharge $22,963 Net Fixed Assets per Bed $281,733 Net Fixed Assets per Bed $7,325,061
Long Term Debt per Discharge ($981) Long Term Debt per Bed ($12,037) Long Term Debt per Person ($312,951)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.3 %
Length of Stay 22 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,738 Net Fixed Assets 1,929 Population Estimate 1,151
Total Revenue 1,724 Long Term Liabilities 3,226 Total Patient Discharges 1,990
Net Margin 1,736 Total Patient Beds 1,621
Net Profit or Loss 1,554

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,789,468 7,445,609 0.5090
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,151,948 8,056,499 1.0118
50 Operating Room 327,448 1,043,122 0.3139
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 631,302 13 Nursing Administration 273,743
02,03 Captial Related - Movable Equipment 363,985 14 Central Services and Supply -735
04 Employee Benefits 3,737,906 15 Pharmacy 320,882
05 Administrative and General 4,089,812 16 Medical Records and Medical Library 217,755
06 Maintenance and Repairs 707,050 17 Social Services 0
07 Operation of Plant 719,127 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 566,781 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,055,645 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,683,253

County Profile for Allen - 2019